| Ingresos TV | $4.0M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $58K |
| Merchandising | $986K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $84K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $48K |
| Amortización de Fichajes | $34K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $344K |
| Mantenimiento instalaciones | $879K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $6.4M | $4.1M | $2.3M | $33.8M |
| Jul 2027 | $7.7M | $3.3M | $4.4M | $35.9M |
| Jun 2027 | $5.2M | $3.3M | $1.8M | $31.7M |
| May 2027 | $5.1M | $4.1M | $970K | $29.8M |
| Apr 2027 | $5.2M | $3.3M | $1.9M | $28.8M |
| Mar 2027 | $5.5M | $3.5M | $2.0M | $26.9M |
| Feb 2027 | $9.4M | $4.1M | $5.2M | $26.3M |
| Jan 2027 | $5.6M | $4.1M | $1.5M | $21.0M |
| Dec 2026 | $5.8M | $4.2M | $1.6M | $19.5M |
| Nov 2026 | $6.2M | $4.3M | $1.9M | $18.0M |
| Oct 2026 | $6.1M | $9.0M | $-2.8M | $16.1M |
| Sep 2026 | $6.7M | $3.0M | $3.6M | $18.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $318K |
| Greenfield Foods | $373K |