| Ingresos TV | $528K |
| Bonus TV por Posición | $314K |
| Ingresos por partido | $0 |
| Patrocinio | $58K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $3.1M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $36K |
| Amortización de Fichajes | $56K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $898K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $5.1M | $3.2M | $1.9M | $49.1M |
| May 2028 | $5.2M | $4.0M | $1.3M | $47.1M |
| Apr 2028 | $5.2M | $3.3M | $1.9M | $45.8M |
| Mar 2028 | $7.4M | $3.5M | $3.9M | $43.9M |
| Feb 2028 | $7.4M | $3.8M | $3.6M | $40.5M |
| Jan 2028 | $5.3M | $3.6M | $1.7M | $36.8M |
| Dec 2027 | $5.1M | $4.6M | $442K | $35.1M |
| Nov 2027 | $5.0M | $3.9M | $1.1M | $34.6M |
| Oct 2027 | $4.9M | $4.0M | $875K | $33.4M |
| Sep 2027 | $5.1M | $5.8M | $-751K | $32.5M |
| Aug 2027 | $6.4M | $4.1M | $2.3M | $33.8M |
| Jul 2027 | $7.7M | $3.3M | $4.4M | $35.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $318K |
| Greenfield Foods | $373K |