| Ingresos TV | $517K |
| Bonus TV por Posición | $286K |
| Ingresos por partido | $0 |
| Patrocinio | $51K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $3.0M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.2M |
| Salarios personal | $2K |
| Amortización de Fichajes | $162K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $10K |
| Mantenimiento instalaciones | $958K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2030 | $5.8M | $5.4M | $417K | $71.6M |
| Jul 2030 | $6.3M | $4.3M | $2.0M | $71.1M |
| Jun 2030 | $5.3M | $4.2M | $1.0M | $68.9M |
| May 2030 | $5.4M | $4.7M | $724K | $67.7M |
| Apr 2030 | $5.4M | $5.1M | $340K | $66.8M |
| Mar 2030 | $5.5M | $5.2M | $329K | $66.3M |
| Feb 2030 | $5.5M | $6.3M | $-749K | $66.6M |
| Jan 2030 | $5.8M | $5.2M | $566K | $67.2M |
| Dec 2029 | $5.7M | $5.3M | $343K | $66.5M |
| Nov 2029 | $5.5M | $5.6M | $-57K | $66.0M |
| Oct 2029 | $5.5M | $5.9M | $-399K | $65.9M |
| Sep 2029 | $5.3M | $6.3M | $-955K | $66.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $260K |
| Hometown Print | $348K |