| Ingresos TV | $4.1M |
| Bonus TV por Posición | $162K |
| Ingresos por partido | $213K |
| Patrocinio | $60K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $230K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $72K |
| Amortización de Fichajes | $67K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $26K |
| Mantenimiento instalaciones | $954K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $5.8M | $4.1M | $1.8M | $19.9M |
| Ene 2027 | $5.8M | $3.8M | $2.0M | $18.1M |
| Dic 2026 | $5.8M | $3.8M | $2.0M | $16.0M |
| Nov 2026 | $5.8M | $3.9M | $1.9M | $14.0M |
| Oct 2026 | $6.7M | $9.5M | $-2.8M | $12.1M |
| Sep 2026 | $5.6M | $2.7M | $2.9M | $14.8M |
| Ago 2026 | $0 | $0 | $0 | $15.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $350K |
| Westside Builders | $376K |