| Ingresos TV | $1.4M |
| Bonus TV por Posición | $143K |
| Ingresos por partido | $208K |
| Patrocinio | $0 |
| Merchandising | $80K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $3K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $3.6M |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2032 | $2.0M | $7.6M | $-5.6M | $-246.1M |
| Oct 2032 | $1.9M | $8.2M | $-6.3M | $-240.5M |
| Sep 2032 | $2.1M | $8.7M | $-6.7M | $-234.2M |
| Aug 2032 | $2.0M | $8.3M | $-6.3M | $-227.6M |
| Jul 2032 | $2.1M | $7.9M | $-5.7M | $-221.2M |
| Jun 2032 | $1.6M | $9.0M | $-7.4M | $-215.5M |
| May 2032 | $1.3M | $7.9M | $-6.6M | $-208.1M |
| Apr 2032 | $2.1M | $7.3M | $-5.2M | $-201.5M |
| Mar 2032 | $1.8M | $6.8M | $-5.1M | $-196.3M |
| Feb 2032 | $1.8M | $7.2M | $-5.4M | $-191.2M |
| Jan 2032 | $1.8M | $15.5M | $-13.7M | $-185.8M |
| Dec 2031 | $2.4M | $6.5M | $-4.0M | $-172.2M |