| Ingresos TV | $1.4M |
| Bonus TV por Posición | $787K |
| Ingresos por partido | $226K |
| Patrocinio | $99K |
| Merchandising | $1.4M |
| Premio de Copa | $193K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $107K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $74K |
| Amortización de Fichajes | $99K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $403K |
| Mantenimiento instalaciones | $967K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $4.2M | $4.3M | $-69K | $9.8M |
| Jul 2027 | $4.1M | $3.1M | $1.0M | $10.3M |
| Jun 2027 | $3.8M | $3.3M | $471K | $11.9M |
| May 2027 | $3.7M | $3.4M | $295K | $11.4M |
| Apr 2027 | $3.6M | $3.0M | $519K | $11.1M |
| Mar 2027 | $3.7M | $2.5M | $1.2M | $10.5M |
| Feb 2027 | $3.7M | $2.5M | $1.2M | $11.2M |
| Jan 2027 | $3.8M | $2.6M | $1.3M | $10.0M |
| Dec 2026 | $4.8M | $2.3M | $2.6M | $8.7M |
| Nov 2026 | $3.3M | $2.2M | $1.1M | $6.1M |
| Oct 2026 | $3.5M | $5.1M | $-1.5M | $5.0M |
| Sep 2026 | $3.0M | $1.6M | $1.3M | $6.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $546K |
| Civic Energy | $640K |