| Ingresos TV | $3.8M |
| Bonus TV por Posición | $375K |
| Ingresos por partido | $136K |
| Patrocinio | $0 |
| Merchandising | $119K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $107K |
| Amortización de Fichajes | $117K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $6.0M | $5.9M | $67K | $38.5M |
| Feb 2027 | $4.6M | $6.3M | $-1.7M | $38.3M |
| Jan 2027 | $6.8M | $5.9M | $901K | $39.9M |
| Dec 2026 | $8.4M | $6.3M | $2.0M | $38.8M |
| Nov 2026 | $7.7M | $6.3M | $1.3M | $36.7M |
| Oct 2026 | $6.3M | $7.9M | $-1.6M | $35.2M |
| Sep 2026 | $5.8M | $7.4M | $-1.6M | $36.7M |
| Aug 2026 | $0 | $0 | $0 | $44.5M |