| Ingresos TV | $1.0M |
| Bonus TV por Posición | $574K |
| Ingresos por partido | $0 |
| Patrocinio | $19K |
| Merchandising | $304K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $16K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $514K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2029 | $1.9M | $1.8M | $133K | $2.6M |
| Jul 2029 | $2.1M | $1.7M | $370K | $2.4M |
| Jun 2029 | $1.9M | $1.7M | $232K | $2.1M |
| May 2029 | $2.2M | $2.9M | $-709K | $1.8M |
| Apr 2029 | $2.0M | $2.3M | $-297K | $2.6M |
| Mar 2029 | $2.2M | $2.4M | $-295K | $2.8M |
| Feb 2029 | $2.0M | $2.4M | $-319K | $3.1M |
| Jan 2029 | $2.1M | $2.1M | $-16K | $3.5M |
| Dec 2028 | $2.1M | $2.1M | $-31K | $3.5M |
| Nov 2028 | $1.9M | $2.0M | $-121K | $3.5M |
| Oct 2028 | $1.9M | $1.9M | $78K | $3.6M |
| Sep 2028 | $1.9M | $2.4M | $-521K | $3.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $117K |
| Greenfield Foods | $114K |