| Ingresos TV | $1.8M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $12K |
| Patrocinio | $0 |
| Merchandising | $125K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $11K |
| Salarios jugadores | $1.8M |
| Salarios personal | $6K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $430K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $2.0M | $4.9M | $-2.9M | $-30.8M |
| Dec 2029 | $1.8M | $3.7M | $-1.9M | $-28.0M |
| Nov 2029 | $2.0M | $3.0M | $-1.0M | $-26.0M |
| Oct 2029 | $2.2M | $2.9M | $-731K | $-25.0M |
| Sep 2029 | $2.6M | $3.2M | $-678K | $-24.3M |
| Aug 2029 | $1.9M | $3.1M | $-1.1M | $-23.6M |
| Jul 2029 | $1.9M | $2.7M | $-799K | $-22.5M |
| Jun 2029 | $2.4M | $2.7M | $-365K | $-21.7M |
| May 2029 | $1.9M | $3.1M | $-1.2M | $-21.3M |
| Apr 2029 | $2.0M | $2.7M | $-746K | $-20.2M |
| Mar 2029 | $2.0M | $2.7M | $-743K | $-19.4M |
| Feb 2029 | $2.0M | $2.8M | $-826K | $-18.7M |