| Ingresos TV | $239K |
| Bonus TV por Posición | $19K |
| Ingresos por partido | $0 |
| Patrocinio | $85K |
| Merchandising | $1.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $17K |
| Amortización de Fichajes | $116K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $527K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2031 | $2.1M | $2.4M | $-243K | $13.4M |
| Jun 2031 | $2.8M | $2.5M | $259K | $13.5M |
| May 2031 | $2.7M | $3.6M | $-872K | $13.1M |
| Abr 2031 | $2.6M | $3.2M | $-578K | $13.9M |
| Mar 2031 | $3.2M | $3.3M | $-138K | $14.3M |
| Feb 2031 | $2.8M | $3.9M | $-1.1M | $14.3M |
| Ene 2031 | $2.7M | $3.4M | $-619K | $15.3M |
| Dic 2030 | $2.7M | $3.0M | $-292K | $15.8M |
| Nov 2030 | $2.6M | $2.9M | $-326K | $16.0M |
| Oct 2030 | $3.2M | $6.5M | $-3.3M | $16.2M |
| Sep 2030 | $2.4M | $3.3M | $-864K | $19.4M |
| Ago 2030 | $2.4M | $3.0M | $-582K | $20.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $540K |
| Local Dairy Co. | $484K |