| Ingresos TV | $5.2M |
| Bonus TV por Posición | $184K |
| Ingresos por partido | $17K |
| Patrocinio | $63K |
| Merchandising | $961K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.0M |
| Salarios personal | $9K |
| Amortización de Fichajes | $9K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $6.5M | $3.0M | $3.4M | $98.3M |
| Apr 2029 | $6.5M | $3.3M | $3.2M | $94.8M |
| Mar 2029 | $6.5M | $4.0M | $2.4M | $91.6M |
| Feb 2029 | $6.8M | $4.0M | $2.8M | $89.2M |
| Jan 2029 | $7.0M | $3.7M | $3.2M | $86.4M |
| Dec 2028 | $6.5M | $3.6M | $2.9M | $83.2M |
| Nov 2028 | $6.6M | $3.9M | $2.7M | $80.2M |
| Oct 2028 | $6.9M | $3.7M | $3.2M | $77.5M |
| Sep 2028 | $7.0M | $4.2M | $2.8M | $74.3M |
| Aug 2028 | $6.6M | $3.9M | $2.7M | $71.5M |
| Jul 2028 | $7.1M | $2.8M | $4.3M | $68.8M |
| Jun 2028 | $9.3M | $2.9M | $6.4M | $64.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $353K |
| Greenfield Foods | $400K |