| Ingresos TV | $694K |
| Bonus TV por Posición | $405K |
| Ingresos por partido | $116K |
| Patrocinio | $92K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $152K |
| Inversión del propietario | $0 |
| Salarios jugadores | $8.2M |
| Salarios personal | $45K |
| Amortización de Fichajes | $131K |
| Intereses de Deuda | $30K |
| Tarifas de Cesión (Gasto) | $77K |
| Mantenimiento instalaciones | $750K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $3.9M | $9.2M | $-5.3M | $-12.2M |
| Sep 2027 | $3.7M | $3.5M | $192K | $-7.0M |
| Ago 2027 | $3.6M | $2.7M | $918K | $2.9M |
| Jul 2027 | $4.1M | $3.3M | $719K | $1.9M |
| Jun 2027 | $3.7M | $2.7M | $1.0M | $1.0M |
| May 2027 | $3.8M | $2.8M | $969K | $5.2M |
| Abr 2027 | $3.7M | $3.3M | $475K | $4.2M |
| Mar 2027 | $3.7M | $3.4M | $372K | $3.8M |
| Feb 2027 | $3.8M | $2.9M | $921K | $3.4M |
| Ene 2027 | $3.6M | $2.8M | $749K | $2.4M |
| Dic 2026 | $3.5M | $2.7M | $776K | $1.7M |
| Nov 2026 | $3.5M | $2.9M | $675K | $886K |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $562K |
| Hometown Print | $541K |