| Ingresos TV | $1.5M |
| Bonus TV por Posición | $493K |
| Ingresos por partido | $0 |
| Patrocinio | $2K |
| Merchandising | $160K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $23K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $413K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2038 | $2.1M | $2.3M | $-129K | $22.9M |
| Aug 2038 | $2.1M | $1.3M | $780K | $23.0M |
| Jul 2038 | $2.1M | $1.5M | $594K | $22.2M |
| Jun 2038 | $2.9M | $1.6M | $1.3M | $21.6M |
| May 2038 | $2.1M | $1.4M | $751K | $20.3M |
| Apr 2038 | $2.2M | $1.4M | $737K | $19.5M |
| Mar 2038 | $2.1M | $1.7M | $467K | $18.8M |
| Feb 2038 | $2.0M | $2.7M | $-615K | $18.3M |
| Jan 2038 | $2.3M | $1.9M | $399K | $18.9M |
| Dec 2037 | $2.1M | $1.9M | $241K | $18.6M |
| Nov 2037 | $2.2M | $2.1M | $117K | $18.3M |
| Oct 2037 | $2.4M | $2.1M | $321K | $18.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $20K |