| Ingresos TV | $1.5M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $22K |
| Merchandising | $205K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $689K |
| Salarios personal | $31K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $368K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2028 | $1.7M | $1.1M | $604K | $9.4M |
| Apr 2028 | $1.7M | $1.1M | $647K | $8.8M |
| Mar 2028 | $1.7M | $1.2M | $549K | $8.1M |
| Feb 2028 | $1.7M | $1.8M | $-155K | $7.6M |
| Jan 2028 | $1.7M | $1.3M | $405K | $7.8M |
| Dec 2027 | $1.7M | $1.6M | $184K | $7.4M |
| Nov 2027 | $1.8M | $1.4M | $447K | $7.2M |
| Oct 2027 | $2.0M | $1.7M | $243K | $6.7M |
| Sep 2027 | $1.8M | $2.0M | $-267K | $6.5M |
| Aug 2027 | $1.8M | $1.0M | $749K | $6.8M |
| Jul 2027 | $1.8M | $1.0M | $756K | $6.0M |
| Jun 2027 | $2.1M | $1.2M | $892K | $5.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $118K |
| Local Dairy Co. | $151K |