| Ingresos TV | $1.6M |
| Bonus TV por Posición | $136K |
| Ingresos por partido | $110K |
| Patrocinio | $459K |
| Merchandising | $4.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $134K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.4M |
| Salarios personal | $76K |
| Amortización de Fichajes | $350K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $5K |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $6.8M | $3.9M | $2.9M | $1.2M |
| May 2027 | $6.2M | $5.7M | $458K | $13.7M |
| Abr 2027 | $6.3M | $4.7M | $1.6M | $12.9M |
| Mar 2027 | $6.6M | $4.3M | $2.4M | $11.0M |
| Feb 2027 | $19.6M | $4.9M | $14.7M | $8.3M |
| Ene 2027 | $6.6M | $4.5M | $2.1M | $-5.3M |
| Dic 2026 | $6.7M | $4.3M | $2.4M | $-7.7M |
| Nov 2026 | $6.8M | $4.5M | $2.3M | $-10.4M |
| Oct 2026 | $6.8M | $8.7M | $-1.9M | $-13.0M |
| Sep 2026 | $6.8M | $3.0M | $3.8M | $-11.5M |
| Ago 2026 | $0 | $0 | $0 | $3.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.6M |
| Beacon Telecom | $2.9M |