| Ingresos TV | $3.4M |
| Bonus TV por Posición | $337K |
| Ingresos por partido | $167K |
| Patrocinio | $0 |
| Merchandising | $109K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $166K |
| Salarios jugadores | $5.6M |
| Salarios personal | $129K |
| Amortización de Fichajes | $210K |
| Intereses de Deuda | $45K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2027 | $4.5M | $7.7M | $-3.2M | $-8.7M |
| Jun 2027 | $10.5M | $7.7M | $2.7M | $-5.7M |
| May 2027 | $4.4M | $8.3M | $-3.9M | $-8.6M |
| Apr 2027 | $4.5M | $8.2M | $-3.7M | $-4.9M |
| Mar 2027 | $5.3M | $7.7M | $-2.4M | $-1.5M |
| Feb 2027 | $4.1M | $7.2M | $-3.1M | $702K |
| Jan 2027 | $4.2M | $7.0M | $-2.8M | $3.6M |
| Dec 2026 | $4.8M | $7.2M | $-2.4M | $6.3M |
| Nov 2026 | $4.9M | $7.3M | $-2.4M | $8.5M |
| Oct 2026 | $4.5M | $12.3M | $-7.8M | $10.7M |
| Sep 2026 | $1.5M | $10.8M | $-9.3M | $18.2M |
| Aug 2026 | $0 | $0 | $0 | $38.1M |