| Ingresos TV | $927K |
| Bonus TV por Posición | $225K |
| Ingresos por partido | $153K |
| Patrocinio | $442K |
| Merchandising | $5.9M |
| Premio de Copa | $138K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.3M |
| Salarios personal | $30K |
| Amortización de Fichajes | $354K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $7.7M | $9.0M | $-1.3M | $29.3M |
| Sep 2029 | $7.6M | $6.9M | $656K | $30.2M |
| Aug 2029 | $7.8M | $6.2M | $1.5M | $29.2M |
| Jul 2029 | $7.9M | $6.7M | $1.1M | $27.3M |
| Jun 2029 | $7.9M | $7.5M | $434K | $25.9M |
| May 2029 | $7.9M | $11.1M | $-3.2M | $25.1M |
| Apr 2029 | $7.9M | $8.8M | $-911K | $28.0M |
| Mar 2029 | $7.9M | $7.7M | $135K | $28.5M |
| Feb 2029 | $8.0M | $7.4M | $633K | $28.1M |
| Jan 2029 | $8.2M | $7.6M | $523K | $27.1M |
| Dec 2028 | $8.1M | $7.6M | $522K | $26.2M |
| Nov 2028 | $8.2M | $7.4M | $823K | $25.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.4M |
| Beacon Telecom | $2.9M |