| Ingresos TV | $2.8M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $21K |
| Patrocinio | $45K |
| Merchandising | $426K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $21K |
| Amortización de Fichajes | $3K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $737K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $4.4M | $2.5M | $1.9M | $11.5M |
| Aug 2027 | $4.4M | $2.1M | $2.3M | $9.6M |
| Jul 2027 | $4.3M | $1.9M | $2.4M | $7.3M |
| Jun 2027 | $4.3M | $2.2M | $2.1M | $4.9M |
| May 2027 | $4.3M | $2.7M | $1.6M | $2.8M |
| Apr 2027 | $4.4M | $2.0M | $2.5M | $1.2M |
| Mar 2027 | $4.4M | $2.1M | $2.3M | $-1.3M |
| Feb 2027 | $4.7M | $2.2M | $2.5M | $-3.6M |
| Jan 2027 | $5.1M | $1.5M | $3.6M | $14.2M |
| Dec 2026 | $4.4M | $1.5M | $2.9M | $10.5M |
| Nov 2026 | $4.4M | $1.5M | $2.9M | $7.7M |
| Oct 2026 | $4.2M | $2.6M | $1.6M | $4.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $264K |
| Greenfield Foods | $274K |