| Ingresos TV | $2.8M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $352K |
| Patrocinio | $39K |
| Merchandising | $753K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $50K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $21K |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $5.5M | $3.3M | $2.3M | $17.9M |
| Feb 2027 | $6.1M | $3.5M | $2.7M | $15.6M |
| Ene 2027 | $5.4M | $3.7M | $1.8M | $13.0M |
| Dic 2026 | $5.4M | $3.2M | $2.2M | $11.2M |
| Nov 2026 | $5.1M | $3.2M | $1.9M | $9.0M |
| Oct 2026 | $8.4M | $5.8M | $2.6M | $7.1M |
| Sep 2026 | $4.5M | $2.5M | $2.0M | $4.5M |
| Ago 2026 | $0 | $0 | $0 | $2.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $231K |
| Greenfield Foods | $239K |