| Ingresos TV | $818K |
| Bonus TV por Posición | $334K |
| Ingresos por partido | $2.1M |
| Patrocinio | $481K |
| Merchandising | $5.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $2.1M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $82K |
| Inversión del propietario | $0 |
| Salarios jugadores | $14.4M |
| Salarios personal | $43K |
| Amortización de Fichajes | $877K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $42K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2030 | $10.9M | $17.1M | $-6.2M | $127.2M |
| Feb 2030 | $15.3M | $16.7M | $-1.4M | $132.6M |
| Ene 2030 | $9.8M | $15.9M | $-6.1M | $134.8M |
| Dic 2029 | $10.7M | $14.2M | $-3.5M | $140.0M |
| Nov 2029 | $10.0M | $15.5M | $-5.5M | $142.6M |
| Oct 2029 | $9.3M | $18.2M | $-8.9M | $147.3M |
| Sep 2029 | $12.3M | $13.4M | $-1.1M | $155.3M |
| Ago 2029 | $11.8M | $20.8M | $-9.0M | $160.5M |
| Jul 2029 | $19.4M | $11.0M | $8.4M | $176.0M |
| Jun 2029 | $12.3M | $12.3M | $46K | $174.5M |
| May 2029 | $12.2M | $12.9M | $-666K | $173.9M |
| Abr 2029 | $12.5M | $14.0M | $-1.5M | $173.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.8M |
| Northwind Insurance | $3.0M |