| Ingresos TV | $4.1M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $167K |
| Patrocinio | $118K |
| Merchandising | $2.0M |
| Premio de Copa | $297K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.4M |
| Salarios personal | $53K |
| Amortización de Fichajes | $128K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $8.2M | $5.9M | $2.2M | $71.4M |
| May 2028 | $7.6M | $8.1M | $-577K | $69.0M |
| Apr 2028 | $7.9M | $5.4M | $2.5M | $69.5M |
| Mar 2028 | $8.8M | $4.2M | $4.6M | $66.8M |
| Feb 2028 | $7.9M | $4.1M | $3.7M | $66.2M |
| Jan 2028 | $8.3M | $4.2M | $4.1M | $62.4M |
| Dec 2027 | $11.1M | $5.8M | $5.3M | $58.3M |
| Nov 2027 | $8.0M | $4.8M | $3.3M | $52.9M |
| Oct 2027 | $8.0M | $4.6M | $3.5M | $49.6M |
| Sep 2027 | $8.1M | $4.8M | $3.4M | $46.1M |
| Aug 2027 | $8.1M | $4.5M | $3.6M | $42.7M |
| Jul 2027 | $8.1M | $4.5M | $3.6M | $39.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.4M |
| Northwind Insurance | $1.6M |