| Ingresos TV | $3.9M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $140K |
| Patrocinio | $241K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $64K |
| Amortización de Fichajes | $437K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $42K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $5.9M | $4.3M | $1.6M | $64.0M |
| May 2028 | $7.0M | $5.5M | $1.5M | $62.0M |
| Abr 2028 | $10.6M | $3.8M | $6.7M | $60.1M |
| Mar 2028 | $8.1M | $4.0M | $4.1M | $70.5M |
| Feb 2028 | $10.8M | $3.9M | $6.8M | $66.3M |
| Ene 2028 | $7.5M | $3.9M | $3.5M | $59.4M |
| Dic 2027 | $9.4M | $4.1M | $5.3M | $55.8M |
| Nov 2027 | $7.1M | $4.2M | $2.8M | $50.3M |
| Oct 2027 | $6.9M | $3.8M | $3.2M | $47.4M |
| Sep 2027 | $8.2M | $4.2M | $4.0M | $44.1M |
| Ago 2027 | $8.6M | $4.4M | $4.2M | $40.2M |
| Jul 2027 | $8.0M | $3.8M | $4.2M | $35.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.3M |
| Northwind Insurance | $1.6M |