| Ingresos TV | $711K |
| Bonus TV por Posición | $384K |
| Ingresos por partido | $404K |
| Patrocinio | $421K |
| Merchandising | $3.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $86K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $74K |
| Amortización de Fichajes | $651K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $3K |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2028 | $5.7M | $5.5M | $201K | $4.8M |
| Mar 2028 | $5.6M | $5.9M | $-385K | $4.0M |
| Feb 2028 | $15.7M | $6.2M | $9.5M | $3.7M |
| Ene 2028 | $5.4M | $5.7M | $-309K | $-6.4M |
| Dic 2027 | $5.7M | $5.8M | $-154K | $-6.7M |
| Nov 2027 | $5.5M | $6.0M | $-481K | $-7.2M |
| Oct 2027 | $5.4M | $9.1M | $-3.8M | $-7.4M |
| Sep 2027 | $6.6M | $5.5M | $1.2M | $-4.3M |
| Ago 2027 | $11.3M | $3.6M | $7.7M | $797K |
| Jul 2027 | $5.4M | $4.4M | $1.0M | $-6.9M |
| Jun 2027 | $5.4M | $3.6M | $1.8M | $-7.8M |
| May 2027 | $5.3M | $4.4M | $861K | $3.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.4M |
| Northwind Insurance | $2.7M |