| Ingresos TV | $4.8M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $57K |
| Patrocinio | $222K |
| Merchandising | $1.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.0M |
| Salarios personal | $9K |
| Amortización de Fichajes | $199K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $8.7M | $5.8M | $2.9M | $67.8M |
| Oct 2029 | $8.9M | $6.7M | $2.2M | $64.7M |
| Sep 2029 | $8.8M | $7.5M | $1.4M | $62.3M |
| Ago 2029 | $8.7M | $8.7M | $-15K | $60.8M |
| Jul 2029 | $9.0M | $6.2M | $2.7M | $60.6M |
| Jun 2029 | $8.6M | $5.9M | $2.7M | $57.6M |
| May 2029 | $9.1M | $6.2M | $2.9M | $54.7M |
| Abr 2029 | $9.5M | $5.9M | $3.5M | $51.6M |
| Mar 2029 | $9.3M | $6.3M | $2.9M | $47.9M |
| Feb 2029 | $8.8M | $6.2M | $2.6M | $44.7M |
| Ene 2029 | $17.6M | $4.9M | $12.6M | $60.4M |
| Dic 2028 | $8.7M | $4.9M | $3.8M | $47.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $481K |
| Beacon Telecom | $2.2M |