| Ingresos TV | $5.2M |
| Bonus TV por Posición | $315K |
| Ingresos por partido | $100K |
| Patrocinio | $212K |
| Merchandising | $1.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $23K |
| Amortización de Fichajes | $69K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $7.7M | $4.5M | $3.2M | $55.2M |
| Oct 2029 | $7.8M | $5.5M | $2.3M | $52.0M |
| Sep 2029 | $8.1M | $5.5M | $2.6M | $49.6M |
| Aug 2029 | $8.6M | $5.1M | $3.6M | $47.0M |
| Jul 2029 | $8.1M | $5.8M | $2.3M | $43.4M |
| Jun 2029 | $8.4M | $5.4M | $2.9M | $41.0M |
| May 2029 | $8.6M | $6.7M | $1.9M | $38.0M |
| Apr 2029 | $8.8M | $5.0M | $3.8M | $36.0M |
| Mar 2029 | $8.9M | $4.7M | $4.2M | $32.1M |
| Feb 2029 | $5.7M | $4.1M | $1.6M | $27.9M |
| Jan 2029 | $6.6M | $3.8M | $2.8M | $48.7M |
| Dec 2028 | $5.0M | $3.0M | $1.9M | $46.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.1M |
| Civic Energy | $1.3M |