| Ingresos TV | $2.9M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $682K |
| Patrocinio | $45K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $67K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $6.3M | $3.5M | $2.8M | $29.1M |
| Aug 2027 | $6.2M | $2.3M | $3.9M | $26.3M |
| Jul 2027 | $6.1M | $2.3M | $3.8M | $22.5M |
| Jun 2027 | $5.7M | $2.3M | $3.4M | $18.7M |
| May 2027 | $5.6M | $2.3M | $3.3M | $15.3M |
| Apr 2027 | $6.1M | $2.3M | $3.8M | $12.0M |
| Mar 2027 | $6.7M | $2.3M | $4.4M | $8.1M |
| Feb 2027 | $5.9M | $2.2M | $3.7M | $3.7M |
| Jan 2027 | $6.8M | $2.0M | $4.8M | $20.3M |
| Dec 2026 | $5.6M | $2.0M | $3.6M | $15.5M |
| Nov 2026 | $5.7M | $2.0M | $3.7M | $11.9M |
| Oct 2026 | $6.0M | $4.5M | $1.5M | $8.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $282K |
| Westside Builders | $260K |