| Ingresos TV | $1.5M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $3K |
| Patrocinio | $23K |
| Merchandising | $226K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $773K |
| Salarios personal | $52K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $410K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2027 | $1.7M | $1.2M | $481K | $1.1M |
| Mar 2027 | $1.8M | $1.7M | $108K | $586K |
| Feb 2027 | $1.8M | $2.0M | $-238K | $478K |
| Jan 2027 | $1.9M | $1.8M | $13K | $716K |
| Dec 2026 | $1.9M | $1.9M | $358 | $703K |
| Nov 2026 | $1.9M | $1.9M | $-52K | $703K |
| Oct 2026 | $1.9M | $2.9M | $-1.0M | $755K |
| Sep 2026 | $1.9M | $888K | $1.0M | $1.8M |
| Aug 2026 | $0 | $0 | $0 | $762K |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $133K |
| Hometown Print | $144K |