| Ingresos TV | $3.9M |
| Bonus TV por Posición | $532K |
| Ingresos por partido | $69K |
| Patrocinio | $278K |
| Merchandising | $2.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.2M |
| Salarios personal | $41K |
| Amortización de Fichajes | $136K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2028 | $6.8M | $4.5M | $2.3M | $22.5M |
| Abr 2028 | $6.7M | $3.7M | $3.0M | $20.1M |
| Mar 2028 | $7.1M | $4.8M | $2.3M | $17.0M |
| Feb 2028 | $7.0M | $4.3M | $2.7M | $14.5M |
| Ene 2028 | $7.1M | $4.0M | $3.2M | $11.8M |
| Dic 2027 | $7.2M | $4.5M | $2.7M | $8.5M |
| Nov 2027 | $7.4M | $4.2M | $3.2M | $5.7M |
| Oct 2027 | $7.8M | $8.0M | $-236K | $2.4M |
| Sep 2027 | $3.3M | $4.5M | $-1.2M | $2.5M |
| Ago 2027 | $3.3M | $2.7M | $615K | $3.5M |
| Jul 2027 | $3.5M | $2.9M | $617K | $2.8M |
| Jun 2027 | $4.5M | $3.0M | $1.4M | $2.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.7M |
| Civic Energy | $1.6M |