| Ingresos TV | $2.3M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $2K |
| Merchandising | $167K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.2M |
| Salarios personal | $19K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $488K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2038 | $2.5M | $1.7M | $802K | $55.6M |
| Aug 2038 | $2.5M | $1.2M | $1.3M | $54.9M |
| Jul 2038 | $2.8M | $1.3M | $1.5M | $53.7M |
| Jun 2038 | $2.5M | $1.6M | $898K | $52.3M |
| May 2038 | $2.6M | $1.5M | $1.1M | $51.4M |
| Apr 2038 | $2.6M | $1.6M | $991K | $50.3M |
| Mar 2038 | $2.6M | $1.7M | $871K | $49.3M |
| Feb 2038 | $2.5M | $1.7M | $777K | $48.4M |
| Jan 2038 | $2.8M | $1.5M | $1.2M | $47.7M |
| Dec 2037 | $2.6M | $1.8M | $789K | $46.4M |
| Nov 2037 | $2.8M | $2.0M | $742K | $45.6M |
| Oct 2037 | $3.3M | $1.9M | $1.4M | $44.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $30K |