| Ingresos TV | $2.2M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $107K |
| Patrocinio | $16K |
| Merchandising | $232K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $18K |
| Amortización de Fichajes | $64K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $485K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $2.6M | $2.5M | $51K | $9.9M |
| Dec 2029 | $2.6M | $2.6M | $68K | $9.8M |
| Nov 2029 | $2.8M | $2.4M | $367K | $9.6M |
| Oct 2029 | $2.6M | $2.6M | $-14K | $9.2M |
| Sep 2029 | $2.5M | $2.0M | $484K | $25.8M |
| Aug 2029 | $2.5M | $1.8M | $714K | $25.3M |
| Jul 2029 | $2.7M | $1.7M | $987K | $24.5M |
| Jun 2029 | $2.5M | $1.6M | $868K | $23.5M |
| May 2029 | $2.6M | $1.7M | $852K | $22.5M |
| Apr 2029 | $2.6M | $2.1M | $473K | $21.6M |
| Mar 2029 | $2.6M | $2.0M | $606K | $21.1M |
| Feb 2029 | $2.7M | $2.1M | $636K | $20.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $194K |