| Ingresos TV | $2.4M |
| Bonus TV por Posición | $1.0M |
| Ingresos por partido | $420K |
| Patrocinio | $198K |
| Merchandising | $2.0M |
| Premio de Copa | $346K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.3M |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $208K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2032 | $6.4M | $5.6M | $768K | $-46.9M |
| Dec 2031 | $6.5M | $6.0M | $564K | $-47.7M |
| Nov 2031 | $6.4M | $6.0M | $461K | $-48.3M |
| Oct 2031 | $5.7M | $6.5M | $-819K | $-48.7M |
| Sep 2031 | $5.9M | $4.7M | $1.3M | $-47.9M |
| Aug 2031 | $6.0M | $4.7M | $1.3M | $-49.6M |
| Jul 2031 | $7.2M | $4.6M | $2.5M | $-51.3M |
| Jun 2031 | $5.5M | $4.8M | $652K | $-54.4M |
| May 2031 | $6.3M | $4.6M | $1.6M | $-55.6M |
| Apr 2031 | $6.6M | $8.8M | $-2.1M | $-57.8M |
| Mar 2031 | $5.9M | $16.0M | $-10.2M | $-56.3M |
| Feb 2031 | $8.9M | $9.3M | $-398K | $-46.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.1M |
| Civic Energy | $1.3M |