| Ingresos TV | $4.8M |
| Bonus TV por Posición | $175K |
| Ingresos por partido | $0 |
| Patrocinio | $252K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $28K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $46K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $924K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $10.0M | $3.8M | $6.2M | $32.2M |
| Jun 2028 | $4.8M | $3.3M | $1.4M | $26.2M |
| May 2028 | $4.8M | $3.4M | $1.4M | $24.7M |
| Apr 2028 | $4.8M | $3.3M | $1.5M | $23.3M |
| Mar 2028 | $4.9M | $4.3M | $588K | $21.8M |
| Feb 2028 | $5.5M | $3.6M | $1.9M | $21.2M |
| Jan 2028 | $5.1M | $2.9M | $2.2M | $19.4M |
| Dec 2027 | $4.9M | $3.1M | $1.8M | $17.1M |
| Nov 2027 | $5.2M | $3.0M | $2.2M | $15.3M |
| Oct 2027 | $5.1M | $3.4M | $1.8M | $13.2M |
| Sep 2027 | $5.2M | $4.0M | $1.2M | $11.4M |
| Aug 2027 | $5.2M | $2.9M | $2.2M | $10.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.6M |
| Civic Energy | $1.4M |