| Ingresos TV | $3.1M |
| Bonus TV por Posición | $193K |
| Ingresos por partido | $0 |
| Patrocinio | $36K |
| Merchandising | $385K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $27K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.1M |
| Salarios personal | $16K |
| Amortización de Fichajes | $78K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $584K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2029 | $3.7M | $1.8M | $1.9M | $41.7M |
| May 2029 | $3.0M | $1.9M | $1.1M | $39.8M |
| Abr 2029 | $3.1M | $2.4M | $671K | $38.6M |
| Mar 2029 | $3.2M | $2.7M | $547K | $37.8M |
| Feb 2029 | $3.2M | $2.8M | $448K | $37.2M |
| Ene 2029 | $3.5M | $2.8M | $718K | $36.7M |
| Dic 2028 | $3.1M | $2.4M | $736K | $35.9M |
| Nov 2028 | $3.9M | $2.4M | $1.5M | $35.1M |
| Oct 2028 | $4.1M | $2.6M | $1.5M | $33.5M |
| Sep 2028 | $3.7M | $2.4M | $1.4M | $32.0M |
| Ago 2028 | $3.1M | $2.0M | $1.1M | $30.5M |
| Jul 2028 | $3.1M | $1.7M | $1.4M | $30.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $218K |
| Local Dairy Co. | $211K |