| Ingresos TV | $12.6M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $0 |
| Patrocinio | $342K |
| Merchandising | $2.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $1.3M |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.0M |
| Salarios personal | $20K |
| Amortización de Fichajes | $162K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2029 | $18.2M | $6.8M | $11.4M | $157.4M |
| May 2029 | $10.4M | $11.5M | $-1.1M | $149.1M |
| Apr 2029 | $10.3M | $7.2M | $3.1M | $150.0M |
| Mar 2029 | $10.4M | $7.8M | $2.6M | $146.8M |
| Feb 2029 | $10.6M | $7.4M | $3.2M | $144.0M |
| Jan 2029 | $10.7M | $7.6M | $3.1M | $140.7M |
| Dec 2028 | $10.3M | $7.5M | $2.8M | $137.5M |
| Nov 2028 | $11.1M | $7.2M | $3.8M | $134.4M |
| Oct 2028 | $10.4M | $9.0M | $1.4M | $130.4M |
| Sep 2028 | $12.8M | $7.9M | $4.9M | $128.9M |
| Aug 2028 | $10.1M | $6.5M | $3.7M | $123.8M |
| Jul 2028 | $14.1M | $5.7M | $8.4M | $120.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.0M |
| Hometown Print | $437K |