| Ingresos TV | $5.3M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $208K |
| Patrocinio | $0 |
| Merchandising | $295K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $7.7M |
| Salarios personal | $13K |
| Amortización de Fichajes | $938K |
| Intereses de Deuda | $1.4M |
| Tarifas de Cesión (Gasto) | $875K |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $5.8M | $12.7M | $-6.9M | $-97.5M |
| Nov 2029 | $5.2M | $11.9M | $-6.7M | $-91.6M |
| Oct 2029 | $5.1M | $12.0M | $-6.9M | $-85.8M |
| Sep 2029 | $7.0M | $11.7M | $-4.7M | $-79.8M |
| Aug 2029 | $5.4M | $9.6M | $-4.2M | $-49.1M |
| Jul 2029 | $15.8M | $9.9M | $5.9M | $-45.9M |
| Jun 2029 | $22.9M | $9.9M | $13.0M | $-52.7M |
| May 2029 | $5.5M | $12.2M | $-6.7M | $-66.6M |
| Apr 2029 | $5.5M | $11.7M | $-6.2M | $-60.9M |
| Mar 2029 | $5.6M | $12.8M | $-7.2M | $-55.6M |
| Feb 2029 | $6.6M | $10.8M | $-4.2M | $-49.3M |
| Jan 2029 | $5.5M | $12.7M | $-7.2M | $-46.1M |