| Ingresos TV | $5.8M |
| Bonus TV por Posición | $2.5M |
| Ingresos por partido | $100K |
| Patrocinio | $399K |
| Merchandising | $3.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $339K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.1M |
| Salarios personal | $68K |
| Amortización de Fichajes | $227K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $335K |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $12.8M | $8.6M | $4.2M | $62.5M |
| Feb 2028 | $12.7M | $12.1M | $587K | $58.1M |
| Jan 2028 | $12.6M | $7.4M | $5.2M | $57.6M |
| Dec 2027 | $11.0M | $7.2M | $3.9M | $52.2M |
| Nov 2027 | $12.1M | $7.7M | $4.4M | $48.2M |
| Oct 2027 | $12.0M | $9.7M | $2.4M | $43.6M |
| Sep 2027 | $11.6M | $9.6M | $2.0M | $41.0M |
| Aug 2027 | $11.5M | $6.1M | $5.4M | $75.0M |
| Jul 2027 | $11.5M | $6.8M | $4.7M | $69.9M |
| Jun 2027 | $25.9M | $5.9M | $20.0M | $64.9M |
| May 2027 | $11.5M | $7.1M | $4.5M | $50.3M |
| Apr 2027 | $11.7M | $6.5M | $5.2M | $45.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.2M |
| Civic Energy | $2.6M |