| Ingresos TV | $639K |
| Bonus TV por Posición | $44K |
| Ingresos por partido | $131K |
| Patrocinio | $368K |
| Merchandising | $3.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $3.6M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $67K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.6M |
| Salarios personal | $45K |
| Amortización de Fichajes | $17K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $36K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $7.9M | $6.0M | $1.9M | $49.1M |
| Sep 2027 | $12.7M | $8.1M | $4.5M | $47.2M |
| Aug 2027 | $12.8M | $5.4M | $7.4M | $71.1M |
| Jul 2027 | $15.0M | $4.6M | $10.4M | $63.9M |
| Jun 2027 | $13.8M | $4.6M | $9.2M | $53.5M |
| May 2027 | $9.6M | $5.6M | $4.0M | $44.4M |
| Apr 2027 | $9.7M | $5.2M | $4.5M | $40.4M |
| Mar 2027 | $10.0M | $5.4M | $4.7M | $35.9M |
| Feb 2027 | $10.0M | $5.1M | $4.9M | $31.2M |
| Jan 2027 | $10.6M | $5.2M | $5.4M | $26.3M |
| Dec 2026 | $10.3M | $5.0M | $5.3M | $20.9M |
| Nov 2026 | $10.5M | $5.3M | $5.1M | $15.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.1M |
| Beacon Telecom | $2.3M |