| Ingresos TV | $5.9M |
| Bonus TV por Posición | $2.3M |
| Ingresos por partido | $0 |
| Patrocinio | $389K |
| Merchandising | $3.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $8K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.5M |
| Salarios personal | $37K |
| Amortización de Fichajes | $390K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2028 | $12.0M | $8.7M | $3.3M | $134.5M |
| Aug 2028 | $12.0M | $7.0M | $5.0M | $130.7M |
| Jul 2028 | $13.3M | $7.1M | $6.1M | $128.1M |
| Jun 2028 | $29.9M | $5.3M | $24.7M | $129.0M |
| May 2028 | $12.3M | $7.2M | $5.1M | $112.6M |
| Apr 2028 | $12.2M | $5.6M | $6.6M | $107.4M |
| Mar 2028 | $12.6M | $5.6M | $7.0M | $100.7M |
| Feb 2028 | $12.9M | $5.7M | $7.2M | $93.7M |
| Jan 2028 | $13.2M | $5.5M | $7.7M | $86.4M |
| Dec 2027 | $12.2M | $5.5M | $6.7M | $78.6M |
| Nov 2027 | $11.5M | $5.7M | $5.8M | $71.9M |
| Oct 2027 | $11.4M | $5.3M | $6.0M | $66.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.2M |
| Beacon Telecom | $2.5M |