| Ingresos TV | $2.4M |
| Bonus TV por Posición | $658K |
| Ingresos por partido | $68K |
| Patrocinio | $28K |
| Merchandising | $704K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.6M |
| Salarios personal | $3K |
| Amortización de Fichajes | $59K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $754K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2030 | $3.8M | $3.5M | $364K | $34.8M |
| May 2030 | $3.9M | $3.9M | $-66K | $34.4M |
| Apr 2030 | $4.4M | $3.6M | $761K | $34.4M |
| Mar 2030 | $4.3M | $3.6M | $679K | $33.6M |
| Feb 2030 | $3.9M | $3.7M | $267K | $32.8M |
| Jan 2030 | $4.7M | $2.7M | $2.1M | $32.5M |
| Dec 2029 | $4.0M | $2.9M | $1.1M | $30.4M |
| Nov 2029 | $4.0M | $2.6M | $1.5M | $29.3M |
| Oct 2029 | $4.0M | $2.8M | $1.3M | $27.7M |
| Sep 2029 | $4.1M | $2.7M | $1.3M | $26.4M |
| Aug 2029 | $4.0M | $3.6M | $473K | $25.0M |
| Jul 2029 | $4.0M | $4.1M | $-33K | $24.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $198K |
| Hometown Print | $137K |