| Ingresos TV | $857K |
| Bonus TV por Posición | $86K |
| Ingresos por partido | $0 |
| Patrocinio | $999 |
| Merchandising | $18K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $533K |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $248K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2031 | $963K | $783K | $179K | $18.1M |
| Aug 2031 | $952K | $634K | $318K | $17.9M |
| Jul 2031 | $999K | $765K | $233K | $17.6M |
| Jun 2031 | $943K | $669K | $274K | $17.4M |
| May 2031 | $1.0M | $792K | $233K | $17.1M |
| Apr 2031 | $1.0M | $825K | $188K | $16.9M |
| Mar 2031 | $1.0M | $803K | $210K | $16.7M |
| Feb 2031 | $959K | $825K | $134K | $16.5M |
| Jan 2031 | $1.1M | $1.1M | $21K | $16.3M |
| Dec 2030 | $1.3M | $976K | $316K | $16.3M |
| Nov 2030 | $1.1M | $788K | $314K | $15.9M |
| Oct 2030 | $983K | $1.1M | $-77K | $15.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $12K |