| Ingresos TV | $889K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $45K |
| Patrocinio | $1K |
| Merchandising | $24K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $549K |
| Salarios personal | $6K |
| Amortización de Fichajes | $14K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $252K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $959K | $822K | $138K | $11.2M |
| Nov 2029 | $1.1M | $865K | $269K | $11.1M |
| Oct 2029 | $1.2M | $1.2M | $-38K | $10.8M |
| Sep 2029 | $1.1M | $923K | $226K | $10.8M |
| Aug 2029 | $1.1M | $940K | $206K | $10.6M |
| Jul 2029 | $1.2M | $976K | $222K | $10.3M |
| Jun 2029 | $1.1M | $855K | $291K | $10.1M |
| May 2029 | $1.2M | $1.0M | $189K | $9.8M |
| Apr 2029 | $1.1M | $897K | $239K | $9.6M |
| Mar 2029 | $1.2M | $972K | $274K | $9.3M |
| Feb 2029 | $1.2M | $862K | $327K | $9.0M |
| Jan 2029 | $1.1M | $841K | $295K | $8.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $12K |