| Ingresos TV | $869K |
| Bonus TV por Posición | $428K |
| Ingresos por partido | $48K |
| Patrocinio | $1K |
| Merchandising | $32K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $538K |
| Salarios personal | $3K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $322K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2032 | $1.4M | $863K | $514K | $25.6M |
| Feb 2032 | $1.3M | $868K | $430K | $25.2M |
| Jan 2032 | $1.4M | $847K | $534K | $24.8M |
| Dec 2031 | $1.1M | $890K | $254K | $24.2M |
| Nov 2031 | $1.1M | $746K | $368K | $24.0M |
| Oct 2031 | $1.2M | $699K | $523K | $23.6M |
| Sep 2031 | $1.2M | $708K | $533K | $23.1M |
| Aug 2031 | $1.3M | $668K | $586K | $22.5M |
| Jul 2031 | $1.4M | $676K | $701K | $22.0M |
| Jun 2031 | $1.3M | $674K | $597K | $21.2M |
| May 2031 | $1.3M | $678K | $629K | $20.6M |
| Apr 2031 | $1.4M | $808K | $546K | $20.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $16K |