| Ingresos TV | $720K |
| Bonus TV por Posición | $360K |
| Ingresos por partido | $136K |
| Patrocinio | $90K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $4.2M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $91K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.7M |
| Salarios personal | $14K |
| Amortización de Fichajes | $235K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $14K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $7.2M | $6.1M | $1.1M | $97.8M |
| Abr 2030 | $7.2M | $6.3M | $872K | $96.5M |
| Mar 2030 | $7.1M | $6.6M | $497K | $95.4M |
| Feb 2030 | $7.2M | $6.4M | $819K | $94.6M |
| Ene 2030 | $7.6M | $7.9M | $-321K | $93.6M |
| Dic 2029 | $7.0M | $6.8M | $198K | $93.7M |
| Nov 2029 | $7.0M | $7.0M | $-90K | $93.2M |
| Oct 2029 | $6.8M | $13.3M | $-6.5M | $93.1M |
| Sep 2029 | $11.6M | $7.0M | $4.6M | $99.3M |
| Ago 2029 | $11.5M | $6.1M | $5.4M | $125.5M |
| Jul 2029 | $7.4M | $6.5M | $887K | $119.8M |
| Jun 2029 | $11.6M | $5.5M | $6.2M | $118.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $550K |
| Greenfield Foods | $512K |