| Ingresos TV | $14.3M |
| Bonus TV por Posición | $2.1M |
| Ingresos por partido | $0 |
| Patrocinio | $84K |
| Merchandising | $2.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $3.3M |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $3K |
| Amortización de Fichajes | $88K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2030 | $21.8M | $5.5M | $16.3M | $158.3M |
| May 2030 | $10.4M | $6.6M | $3.8M | $141.9M |
| Apr 2030 | $10.2M | $7.7M | $2.5M | $138.0M |
| Mar 2030 | $10.2M | $6.6M | $3.6M | $135.5M |
| Feb 2030 | $11.2M | $9.5M | $1.6M | $131.7M |
| Jan 2030 | $10.7M | $7.5M | $3.2M | $130.0M |
| Dec 2029 | $10.7M | $8.0M | $2.7M | $126.8M |
| Nov 2029 | $10.6M | $8.9M | $1.7M | $123.9M |
| Oct 2029 | $9.4M | $10.1M | $-729K | $122.2M |
| Sep 2029 | $9.6M | $7.0M | $2.6M | $122.8M |
| Aug 2029 | $9.6M | $5.7M | $3.9M | $156.0M |
| Jul 2029 | $9.7M | $7.7M | $2.0M | $153.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $453K |
| Hometown Print | $549K |