| Ingresos TV | $5.9M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $0 |
| Patrocinio | $65K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.0M |
| Salarios personal | $13K |
| Amortización de Fichajes | $92K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2031 | $9.0M | $5.5M | $3.5M | $198.9M |
| Jun 2031 | $17.8M | $5.1M | $12.7M | $195.7M |
| May 2031 | $9.2M | $5.2M | $3.9M | $183.4M |
| Apr 2031 | $9.5M | $7.0M | $2.5M | $179.9M |
| Mar 2031 | $8.9M | $5.7M | $3.2M | $177.8M |
| Feb 2031 | $8.9M | $6.8M | $2.1M | $174.9M |
| Jan 2031 | $9.3M | $6.3M | $3.0M | $173.1M |
| Dec 2030 | $8.9M | $5.9M | $2.9M | $170.3M |
| Nov 2030 | $8.8M | $5.9M | $2.9M | $167.5M |
| Oct 2030 | $7.3M | $6.0M | $1.3M | $164.7M |
| Sep 2030 | $8.4M | $5.7M | $2.7M | $163.4M |
| Aug 2030 | $8.6M | $5.6M | $3.0M | $160.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $383K |
| Local Dairy Co. | $394K |