| Ingresos TV | $82K |
| Bonus TV por Posición | $13K |
| Ingresos por partido | $0 |
| Patrocinio | $88K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $20K |
| Amortización de Fichajes | $127K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $481K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2031 | $1.9M | $2.1M | $-264K | $38.2M |
| Jul 2031 | $2.2M | $1.9M | $329K | $38.4M |
| Jun 2031 | $2.3M | $2.1M | $203K | $37.9M |
| May 2031 | $2.3M | $2.5M | $-142K | $37.5M |
| Abr 2031 | $2.2M | $2.2M | $-44K | $37.5M |
| Mar 2031 | $2.3M | $2.5M | $-253K | $37.5M |
| Feb 2031 | $2.5M | $2.6M | $-108K | $37.6M |
| Ene 2031 | $13.4M | $2.6M | $10.7M | $37.5M |
| Dic 2030 | $2.3M | $2.2M | $93K | $26.7M |
| Nov 2030 | $2.1M | $2.4M | $-234K | $26.5M |
| Oct 2030 | $2.6M | $4.1M | $-1.5M | $26.5M |
| Sep 2030 | $2.3M | $2.7M | $-475K | $27.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $442K |
| Greenfield Foods | $619K |