| Ingresos TV | $3.8M |
| Bonus TV por Posición | $937K |
| Ingresos por partido | $0 |
| Patrocinio | $54K |
| Merchandising | $261K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.1M |
| Salarios personal | $11K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $815K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2033 | $5.0M | $2.9M | $2.1M | $120.2M |
| Feb 2033 | $5.0M | $2.9M | $2.2M | $119.6M |
| Jan 2033 | $5.5M | $3.0M | $2.5M | $119.0M |
| Dec 2032 | $6.9M | $2.8M | $4.1M | $118.0M |
| Nov 2032 | $4.9M | $3.1M | $1.8M | $115.3M |
| Oct 2032 | $4.9M | $3.3M | $1.7M | $114.9M |
| Sep 2032 | $4.9M | $3.0M | $1.8M | $114.7M |
| Aug 2032 | $4.9M | $3.4M | $1.5M | $114.3M |
| Jul 2032 | $4.5M | $3.0M | $1.4M | $114.3M |
| Jun 2032 | $5.0M | $3.4M | $1.6M | $114.3M |
| May 2032 | $5.9M | $3.2M | $2.7M | $114.0M |
| Apr 2032 | $4.3M | $2.9M | $1.5M | $111.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $233K |
| Greenfield Foods | $417K |