| Ingresos TV | $5.8M |
| Bonus TV por Posición | $774K |
| Ingresos por partido | $139K |
| Patrocinio | $418K |
| Merchandising | $4.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $79K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.8M |
| Salarios personal | $86K |
| Amortización de Fichajes | $139K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $91K |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $11.4M | $5.9M | $5.4M | $59.9M |
| Abr 2027 | $11.5M | $5.9M | $5.6M | $55.0M |
| Mar 2027 | $11.6M | $6.2M | $5.3M | $49.2M |
| Feb 2027 | $13.3M | $5.9M | $7.5M | $43.8M |
| Ene 2027 | $12.4M | $6.2M | $6.2M | $36.9M |
| Dic 2026 | $12.9M | $5.9M | $7.1M | $30.6M |
| Nov 2026 | $13.6M | $6.0M | $7.6M | $23.4M |
| Oct 2026 | $12.2M | $7.4M | $4.8M | $15.7M |
| Sep 2026 | $13.1M | $2.8M | $10.3M | $10.8M |
| Ago 2026 | $0 | $0 | $0 | $7.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.4M |
| Riverstone Logistics | $2.6M |