| Ingresos TV | $713K |
| Bonus TV por Posición | $288K |
| Ingresos por partido | $0 |
| Patrocinio | $381K |
| Merchandising | $3.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $130K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.3M |
| Salarios personal | $47K |
| Amortización de Fichajes | $315K |
| Intereses de Deuda | $27K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $984K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2028 | $7.5M | $5.7M | $1.8M | $-4.7M |
| Aug 2028 | $9.6M | $4.9M | $4.7M | $-6.8M |
| Jul 2028 | $8.1M | $5.1M | $3.1M | $-8.9M |
| Jun 2028 | $6.6M | $3.8M | $2.8M | $-6.8M |
| May 2028 | $5.4M | $4.1M | $1.3M | $-5.3M |
| Apr 2028 | $5.6M | $4.7M | $995K | $-6.6M |
| Mar 2028 | $6.1M | $4.2M | $1.8M | $-7.7M |
| Feb 2028 | $7.1M | $9.0M | $-1.9M | $-9.6M |
| Jan 2028 | $5.6M | $4.4M | $1.2M | $-7.7M |
| Dec 2027 | $5.6M | $4.5M | $1.1M | $-8.9M |
| Nov 2027 | $5.4M | $4.5M | $966K | $-10.1M |
| Oct 2027 | $5.6M | $5.7M | $-108K | $-11.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.2M |
| Civic Energy | $2.4M |