| Ingresos TV | $4.3M |
| Bonus TV por Posición | $845K |
| Ingresos por partido | $15K |
| Patrocinio | $48K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $162K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $2K |
| Amortización de Fichajes | $161K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $6.9M | $5.1M | $1.7M | $108.2M |
| Apr 2030 | $6.8M | $6.7M | $171K | $106.4M |
| Mar 2030 | $6.5M | $6.1M | $493K | $106.0M |
| Feb 2030 | $6.3M | $6.4M | $-50K | $105.4M |
| Jan 2030 | $6.7M | $5.3M | $1.4M | $105.3M |
| Dec 2029 | $6.4M | $5.3M | $1.1M | $103.7M |
| Nov 2029 | $6.5M | $5.2M | $1.3M | $102.6M |
| Oct 2029 | $6.1M | $6.2M | $-91K | $101.1M |
| Sep 2029 | $6.0M | $5.7M | $308K | $101.0M |
| Aug 2029 | $5.9M | $5.4M | $488K | $100.5M |
| Jul 2029 | $6.8M | $3.9M | $2.9M | $99.9M |
| Jun 2029 | $7.9M | $4.0M | $3.9M | $99.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $288K |
| Greenfield Foods | $290K |