| Ingresos TV | $3.8M |
| Bonus TV por Posición | $244K |
| Ingresos por partido | $0 |
| Patrocinio | $260K |
| Merchandising | $2.0M |
| Premio de Copa | $139K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $81K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.2M |
| Salarios personal | $81K |
| Amortización de Fichajes | $587K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $14K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $6.6M | $8.0M | $-1.4M | $10.9M |
| Sep 2027 | $7.0M | $7.0M | $18K | $11.7M |
| Aug 2027 | $8.8M | $5.1M | $3.7M | $11.5M |
| Jul 2027 | $9.0M | $5.4M | $3.7M | $8.7M |
| Jun 2027 | $10.9M | $5.4M | $5.5M | $4.9M |
| May 2027 | $7.3M | $6.9M | $390K | $-1.1M |
| Apr 2027 | $7.2M | $6.4M | $831K | $-2.1M |
| Mar 2027 | $7.3M | $8.7M | $-1.4M | $-3.4M |
| Feb 2027 | $7.5M | $5.0M | $2.5M | $-2.6M |
| Jan 2027 | $7.6M | $4.4M | $3.2M | $3.8M |
| Dec 2026 | $7.7M | $4.4M | $3.3M | $275K |
| Nov 2026 | $8.1M | $4.6M | $3.5M | $-3.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.7M |
| Northwind Insurance | $1.4M |