| Ingresos TV | $784K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $283K |
| Merchandising | $3.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.6M |
| Salarios personal | $41K |
| Amortización de Fichajes | $227K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $890K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2028 | $4.5M | $4.8M | $-269K | $13.0M |
| Jul 2028 | $7.9M | $3.9M | $4.0M | $13.0M |
| Jun 2028 | $5.0M | $5.1M | $-114K | $18.0M |
| May 2028 | $5.0M | $5.0M | $10K | $18.1M |
| Apr 2028 | $5.3M | $4.3M | $1.0M | $18.3M |
| Mar 2028 | $5.5M | $4.4M | $1.1M | $17.2M |
| Feb 2028 | $5.5M | $4.6M | $848K | $16.0M |
| Jan 2028 | $5.5M | $4.2M | $1.3M | $15.1M |
| Dec 2027 | $5.5M | $4.2M | $1.3M | $13.8M |
| Nov 2027 | $5.7M | $4.3M | $1.4M | $13.3M |
| Oct 2027 | $5.7M | $7.0M | $-1.3M | $11.8M |
| Sep 2027 | $7.1M | $4.5M | $2.6M | $13.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $3.0M |
| Greenfield Foods | $437K |