| Ingresos TV | $4.5M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $951K |
| Patrocinio | $1.6M |
| Merchandising | $8.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $10.1M |
| Salarios personal | $92K |
| Amortización de Fichajes | $1.0M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $130K |
| Mantenimiento instalaciones | $2.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2028 | $17.2M | $14.2M | $2.9M | $130.4M |
| Sep 2028 | $17.7M | $12.9M | $4.8M | $126.4M |
| Aug 2028 | $17.0M | $11.5M | $5.4M | $129.9M |
| Jul 2028 | $20.6M | $11.6M | $9.0M | $123.6M |
| Jun 2028 | $33.8M | $10.2M | $23.6M | $115.3M |
| May 2028 | $15.2M | $11.4M | $3.9M | $90.8M |
| Apr 2028 | $15.2M | $10.1M | $5.1M | $86.0M |
| Mar 2028 | $15.2M | $12.3M | $2.8M | $80.0M |
| Feb 2028 | $24.6M | $9.5M | $15.1M | $76.3M |
| Jan 2028 | $17.1M | $9.7M | $7.4M | $79.0M |
| Dec 2027 | $16.7M | $10.9M | $5.8M | $71.0M |
| Nov 2027 | $15.5M | $10.3M | $5.2M | $64.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Meridian Group | $6.0M |
| Aurora Holdings | $7.3M |
| Helios Bank | $6.1M |