| Ingresos TV | $2.9M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $28K |
| Patrocinio | $35K |
| Merchandising | $253K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $15K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $652K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2032 | $3.2M | $2.5M | $636K | $45.4M |
| Nov 2032 | $3.2M | $3.0M | $161K | $44.8M |
| Oct 2032 | $3.4M | $2.9M | $481K | $44.6M |
| Sep 2032 | $4.0M | $2.7M | $1.3M | $44.1M |
| Aug 2032 | $3.2M | $2.6M | $574K | $42.9M |
| Jul 2032 | $3.1M | $2.1M | $985K | $42.3M |
| Jun 2032 | $4.3M | $2.7M | $1.6M | $41.3M |
| May 2032 | $3.1M | $2.1M | $1.0M | $39.7M |
| Apr 2032 | $3.1M | $2.1M | $1.0M | $38.7M |
| Mar 2032 | $3.1M | $2.1M | $987K | $37.7M |
| Feb 2032 | $3.2M | $2.1M | $1.0M | $36.7M |
| Jan 2032 | $3.3M | $2.6M | $788K | $35.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $217K |
| Hometown Print | $200K |