| Ingresos TV | $3.7M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $1.0M |
| Patrocinio | $259K |
| Merchandising | $2.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.8M |
| Salarios personal | $27K |
| Amortización de Fichajes | $495K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $9.1M | $5.9M | $3.2M | $93.4M |
| Oct 2029 | $8.9M | $6.9M | $2.0M | $89.7M |
| Sep 2029 | $8.5M | $7.7M | $735K | $87.2M |
| Aug 2029 | $11.9M | $7.2M | $4.7M | $86.3M |
| Jul 2029 | $9.5M | $8.2M | $1.3M | $84.1M |
| Jun 2029 | $8.5M | $6.9M | $1.6M | $82.4M |
| May 2029 | $10.4M | $8.6M | $1.8M | $80.6M |
| Apr 2029 | $7.5M | $8.6M | $-1.2M | $78.3M |
| Mar 2029 | $7.7M | $5.6M | $2.1M | $111.4M |
| Feb 2029 | $26.9M | $5.1M | $21.8M | $110.2M |
| Jan 2029 | $14.4M | $5.3M | $9.1M | $88.0M |
| Dec 2028 | $8.2M | $6.4M | $1.8M | $78.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.6M |
| Civic Energy | $1.5M |