| Ingresos TV | $4.0M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $0 |
| Patrocinio | $233K |
| Merchandising | $2.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $10K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.6M |
| Salarios personal | $66K |
| Amortización de Fichajes | $131K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $500K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2028 | $9.3M | $4.7M | $4.6M | $79.7M |
| Mar 2028 | $6.9M | $3.6M | $3.3M | $78.5M |
| Feb 2028 | $6.3M | $3.6M | $2.8M | $75.1M |
| Ene 2028 | $22.8M | $4.2M | $18.6M | $72.2M |
| Dic 2027 | $6.7M | $3.9M | $2.8M | $53.5M |
| Nov 2027 | $7.2M | $4.9M | $2.3M | $50.5M |
| Oct 2027 | $7.3M | $6.1M | $1.2M | $48.1M |
| Sep 2027 | $7.4M | $4.7M | $2.6M | $46.8M |
| Ago 2027 | $10.1M | $4.6M | $5.5M | $44.0M |
| Jul 2027 | $7.4M | $4.7M | $2.7M | $42.5M |
| Jun 2027 | $7.1M | $4.9M | $2.2M | $39.8M |
| May 2027 | $8.3M | $8.6M | $-329K | $37.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.4M |
| Riverstone Logistics | $1.4M |