| Ingresos TV | $3.8M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $830K |
| Patrocinio | $246K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $129K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.3M |
| Salarios personal | $44K |
| Amortización de Fichajes | $127K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2029 | $9.3M | $7.0M | $2.3M | $104.3M |
| Aug 2029 | $9.0M | $6.8M | $2.2M | $101.9M |
| Jul 2029 | $8.9M | $8.0M | $908K | $100.0M |
| Jun 2029 | $8.6M | $6.9M | $1.8M | $98.9M |
| May 2029 | $10.2M | $9.0M | $1.2M | $97.0M |
| Apr 2029 | $8.2M | $6.9M | $1.3M | $96.3M |
| Mar 2029 | $9.2M | $5.0M | $4.2M | $120.2M |
| Feb 2029 | $8.6M | $4.7M | $3.8M | $118.3M |
| Jan 2029 | $28.9M | $5.3M | $23.6M | $114.3M |
| Dec 2028 | $9.1M | $6.5M | $2.6M | $90.7M |
| Nov 2028 | $10.5M | $6.0M | $4.4M | $88.0M |
| Oct 2028 | $9.5M | $7.7M | $1.8M | $83.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.4M |
| Riverstone Logistics | $1.5M |