| Ingresos TV | $5.5M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $228K |
| Merchandising | $1.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.6M |
| Salarios personal | $66K |
| Amortización de Fichajes | $181K |
| Intereses de Deuda | $426K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $7.5M | $8.4M | $-813K | $-91.7M |
| Dec 2029 | $5.9M | $8.4M | $-2.5M | $-91.1M |
| Nov 2029 | $6.4M | $9.8M | $-3.4M | $-88.8M |
| Oct 2029 | $7.0M | $17.8M | $-10.8M | $-85.5M |
| Sep 2029 | $6.5M | $15.3M | $-8.8M | $-74.9M |
| Aug 2029 | $17.8M | $18.1M | $-314K | $-66.3M |
| Jul 2029 | $7.0M | $20.4M | $-13.4M | $-66.1M |
| Jun 2029 | $6.3M | $18.0M | $-11.7M | $-52.9M |
| May 2029 | $10.0M | $20.9M | $-11.0M | $-41.4M |
| Apr 2029 | $9.3M | $20.6M | $-11.3M | $-30.6M |
| Mar 2029 | $7.9M | $9.4M | $-1.5M | $-19.6M |
| Feb 2029 | $6.6M | $9.9M | $-3.3M | $-18.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.4M |
| Civic Energy | $1.4M |