| Ingresos TV | $3.8M |
| Bonus TV por Posición | $936K |
| Ingresos por partido | $537K |
| Patrocinio | $246K |
| Merchandising | $2.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $19K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $68K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $3K |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $8.5M | $4.5M | $4.0M | $55.5M |
| May 2027 | $8.9M | $4.6M | $4.4M | $51.4M |
| Apr 2027 | $9.0M | $4.5M | $4.6M | $47.1M |
| Mar 2027 | $8.2M | $3.8M | $4.4M | $42.5M |
| Feb 2027 | $7.8M | $3.8M | $4.0M | $38.0M |
| Jan 2027 | $10.9M | $3.7M | $7.2M | $34.0M |
| Dec 2026 | $8.0M | $3.7M | $4.3M | $26.8M |
| Nov 2026 | $8.6M | $3.7M | $4.9M | $22.5M |
| Oct 2026 | $8.5M | $6.6M | $2.0M | $17.6M |
| Sep 2026 | $8.1M | $2.6M | $5.5M | $15.6M |
| Aug 2026 | $0 | $0 | $0 | $10.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.4M |
| Riverstone Logistics | $1.5M |