| Ingresos TV | $2.7M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $1.2M |
| Patrocinio | $0 |
| Merchandising | $211K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $82K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2027 | $4.1M | $4.4M | $-334K | $3.1M |
| Jun 2027 | $3.7M | $4.5M | $-768K | $3.4M |
| May 2027 | $3.7M | $4.4M | $-670K | $4.2M |
| Apr 2027 | $7.7M | $4.7M | $3.0M | $4.9M |
| Mar 2027 | $4.3M | $4.4M | $-91K | $1.9M |
| Feb 2027 | $3.6M | $4.3M | $-701K | $2.0M |
| Jan 2027 | $5.3M | $4.3M | $980K | $2.7M |
| Dec 2026 | $2.2M | $3.4M | $-1.2M | $1.7M |
| Nov 2026 | $1.8M | $3.5M | $-1.6M | $2.9M |
| Oct 2026 | $1.1M | $5.2M | $-4.1M | $4.5M |
| Sep 2026 | $325K | $1.9M | $-1.6M | $8.6M |
| Aug 2026 | $0 | $0 | $0 | $10.2M |