| Ingresos TV | $4.1M |
| Bonus TV por Posición | $2.4M |
| Ingresos por partido | $144K |
| Patrocinio | $246K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $83K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $410K |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $9.5M | $4.9M | $4.6M | $26.6M |
| Ene 2027 | $9.4M | $4.8M | $4.6M | $21.9M |
| Dic 2026 | $8.9M | $4.7M | $4.3M | $17.4M |
| Nov 2026 | $9.2M | $5.0M | $4.1M | $13.1M |
| Oct 2026 | $8.5M | $8.8M | $-252K | $9.0M |
| Sep 2026 | $8.3M | $4.1M | $4.2M | $9.2M |
| Ago 2026 | $0 | $0 | $0 | $5.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.4M |
| Northwind Insurance | $1.6M |