| Ingresos TV | $3.6M |
| Bonus TV por Posición | $186K |
| Ingresos por partido | $82K |
| Patrocinio | $649K |
| Merchandising | $2.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.7M |
| Salarios personal | $29K |
| Amortización de Fichajes | $377K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $6.6M | $7.4M | $-853K | $58.1M |
| Nov 2029 | $6.7M | $7.0M | $-322K | $58.6M |
| Oct 2029 | $6.6M | $7.6M | $-1.1M | $58.5M |
| Sep 2029 | $7.1M | $7.7M | $-617K | $59.2M |
| Aug 2029 | $7.0M | $8.8M | $-1.8M | $59.5M |
| Jul 2029 | $9.2M | $6.5M | $2.7M | $97.8M |
| Jun 2029 | $7.0M | $5.7M | $1.3M | $95.3M |
| May 2029 | $7.5M | $6.9M | $549K | $93.6M |
| Apr 2029 | $7.6M | $5.6M | $2.0M | $92.7M |
| Mar 2029 | $7.4M | $5.4M | $2.1M | $91.0M |
| Feb 2029 | $24.7M | $6.7M | $18.0M | $88.6M |
| Jan 2029 | $7.9M | $6.1M | $1.8M | $70.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Vanguard Industries | $6.4M |
| Beacon Telecom | $1.3M |