| Ingresos TV | $3.4M |
| Bonus TV por Posición | $1.9M |
| Ingresos por partido | $130K |
| Patrocinio | $245K |
| Merchandising | $2.4M |
| Premio de Copa | $0 |
| Premio Continental | $3.2M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $11K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.6M |
| Salarios personal | $62K |
| Amortización de Fichajes | $61K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $25K |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $11.3M | $6.2M | $5.1M | $38.9M |
| Sep 2027 | $24.8M | $6.3M | $18.5M | $33.7M |
| Aug 2027 | $7.7M | $5.2M | $2.5M | $15.2M |
| Jul 2027 | $12.4M | $4.8M | $7.7M | $46.4M |
| Jun 2027 | $7.5M | $4.2M | $3.3M | $40.2M |
| May 2027 | $7.5M | $4.1M | $3.4M | $36.9M |
| Apr 2027 | $7.6M | $4.9M | $2.7M | $33.5M |
| Mar 2027 | $9.5M | $4.3M | $5.1M | $30.7M |
| Feb 2027 | $9.1M | $4.6M | $4.5M | $25.6M |
| Jan 2027 | $7.5M | $4.7M | $2.8M | $21.0M |
| Dec 2026 | $7.9M | $4.8M | $3.1M | $18.2M |
| Nov 2026 | $8.0M | $4.7M | $3.2M | $15.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.5M |
| Riverstone Logistics | $1.4M |