| Ingresos TV | $3.8M |
| Bonus TV por Posición | $2.0M |
| Ingresos por partido | $121K |
| Patrocinio | $243K |
| Merchandising | $2.7M |
| Premio de Copa | $271K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.0M |
| Salarios personal | $72K |
| Amortización de Fichajes | $163K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $41K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $9.2M | $6.9M | $2.2M | $22.4M |
| Oct 2027 | $8.8M | $10.0M | $-1.1M | $19.9M |
| Sep 2027 | $9.4M | $6.6M | $2.7M | $20.9M |
| Ago 2027 | $9.5M | $6.2M | $3.3M | $18.1M |
| Jul 2027 | $15.3M | $4.9M | $10.4M | $46.2M |
| Jun 2027 | $8.4M | $5.2M | $3.3M | $36.4M |
| May 2027 | $8.4M | $5.8M | $2.6M | $33.0M |
| Abr 2027 | $8.3M | $5.6M | $2.7M | $30.3M |
| Mar 2027 | $8.8M | $4.9M | $4.0M | $27.4M |
| Feb 2027 | $8.9M | $5.5M | $3.4M | $23.3M |
| Ene 2027 | $8.4M | $5.7M | $2.7M | $19.8M |
| Dic 2026 | $8.1M | $5.4M | $2.7M | $16.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.4M |
| Northwind Insurance | $1.5M |