| Ingresos TV | $433K |
| Bonus TV por Posición | $243K |
| Ingresos por partido | $135K |
| Patrocinio | $33K |
| Merchandising | $1.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $2.5M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $15K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.8M |
| Salarios personal | $17K |
| Amortización de Fichajes | $137K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $4K |
| Mantenimiento instalaciones | $745K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $4.4M | $4.7M | $-284K | $41.5M |
| Abr 2030 | $4.4M | $4.3M | $162K | $41.7M |
| Mar 2030 | $4.5M | $4.7M | $-258K | $41.4M |
| Feb 2030 | $21.1M | $4.5M | $16.6M | $41.5M |
| Ene 2030 | $4.5M | $4.6M | $-65K | $24.8M |
| Dic 2029 | $4.4M | $4.5M | $-108K | $24.7M |
| Nov 2029 | $4.8M | $4.5M | $310K | $24.7M |
| Oct 2029 | $4.4M | $10.3M | $-6.0M | $24.2M |
| Sep 2029 | $4.5M | $5.8M | $-1.3M | $30.1M |
| Ago 2029 | $5.6M | $5.2M | $353K | $31.2M |
| Jul 2029 | $6.7M | $4.2M | $2.4M | $48.3M |
| Jun 2029 | $4.5M | $4.3M | $285K | $46.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $396K |
| Local Dairy Co. | $429K |