| Ingresos TV | $3.9M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $308K |
| Patrocinio | $251K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.0M |
| Salarios personal | $29K |
| Amortización de Fichajes | $38K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $6.1M | $6.2M | $-79K | $40.4M |
| Oct 2029 | $6.5M | $6.5M | $-68K | $40.5M |
| Sep 2029 | $7.0M | $6.3M | $719K | $40.5M |
| Aug 2029 | $6.2M | $5.5M | $687K | $39.8M |
| Jul 2029 | $8.1M | $6.7M | $1.4M | $61.5M |
| Jun 2029 | $9.4M | $5.0M | $4.4M | $60.4M |
| May 2029 | $6.1M | $7.8M | $-1.7M | $56.0M |
| Apr 2029 | $6.2M | $4.9M | $1.3M | $57.7M |
| Mar 2029 | $6.2M | $5.2M | $991K | $56.4M |
| Feb 2029 | $6.8M | $4.8M | $2.0M | $55.4M |
| Jan 2029 | $6.6M | $4.8M | $1.8M | $53.3M |
| Dec 2028 | $6.3M | $7.4M | $-1.1M | $51.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.5M |
| Riverstone Logistics | $1.6M |