| Ingresos TV | $479K |
| Bonus TV por Posición | $91K |
| Ingresos por partido | $197K |
| Patrocinio | $253K |
| Merchandising | $2.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $2.7M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $189K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $68K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $271K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $6.3M | $5.2M | $1.1M | $14.7M |
| Oct 2027 | $6.6M | $8.4M | $-1.8M | $13.6M |
| Sep 2027 | $6.4M | $5.1M | $1.2M | $15.3M |
| Ago 2027 | $10.3M | $5.1M | $5.2M | $14.1M |
| Jul 2027 | $13.2M | $4.9M | $8.3M | $48.6M |
| Jun 2027 | $9.4M | $4.0M | $5.4M | $40.3M |
| May 2027 | $6.9M | $4.0M | $2.9M | $34.9M |
| Abr 2027 | $6.9M | $4.6M | $2.3M | $31.9M |
| Mar 2027 | $6.9M | $3.9M | $3.0M | $29.7M |
| Feb 2027 | $9.4M | $4.3M | $5.1M | $26.7M |
| Ene 2027 | $7.8M | $4.5M | $3.3M | $21.7M |
| Dic 2026 | $8.0M | $4.6M | $3.4M | $18.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.6M |
| Riverstone Logistics | $1.4M |