| Ingresos TV | $3.9M |
| Bonus TV por Posición | $741K |
| Ingresos por partido | $0 |
| Patrocinio | $265K |
| Merchandising | $2.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.8M |
| Salarios personal | $53K |
| Amortización de Fichajes | $68K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $7.3M | $9.2M | $-2.0M | $108.7M |
| Apr 2029 | $7.2M | $5.1M | $2.2M | $110.6M |
| Mar 2029 | $7.2M | $4.8M | $2.5M | $108.4M |
| Feb 2029 | $7.3M | $4.8M | $2.5M | $105.8M |
| Jan 2029 | $8.1M | $4.8M | $3.2M | $103.3M |
| Dec 2028 | $8.0M | $6.0M | $2.0M | $100.0M |
| Nov 2028 | $8.4M | $5.5M | $2.9M | $97.9M |
| Oct 2028 | $8.3M | $6.0M | $2.3M | $95.0M |
| Sep 2028 | $9.6M | $5.4M | $4.2M | $92.6M |
| Aug 2028 | $9.3M | $5.2M | $4.1M | $88.4M |
| Jul 2028 | $8.4M | $4.8M | $3.6M | $84.6M |
| Jun 2028 | $21.0M | $5.2M | $15.8M | $81.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.5M |
| Riverstone Logistics | $1.6M |