| Ingresos TV | $3.7M |
| Bonus TV por Posición | $948K |
| Ingresos por partido | $0 |
| Patrocinio | $260K |
| Merchandising | $2.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $42K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $87K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $8.9M | $4.9M | $4.0M | $49.0M |
| Jun 2028 | $13.3M | $4.7M | $8.5M | $45.0M |
| May 2028 | $7.3M | $6.3M | $917K | $36.5M |
| Apr 2028 | $7.2M | $5.0M | $2.2M | $35.5M |
| Mar 2028 | $7.4M | $5.1M | $2.3M | $33.3M |
| Feb 2028 | $8.0M | $6.6M | $1.4M | $31.0M |
| Jan 2028 | $7.7M | $5.0M | $2.8M | $29.6M |
| Dec 2027 | $9.4M | $5.5M | $3.9M | $26.9M |
| Nov 2027 | $9.3M | $5.5M | $3.8M | $23.0M |
| Oct 2027 | $8.5M | $6.8M | $1.7M | $19.1M |
| Sep 2027 | $7.6M | $12.9M | $-5.3M | $17.4M |
| Aug 2027 | $8.1M | $4.7M | $3.5M | $22.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.6M |
| Beacon Telecom | $1.5M |