| Ingresos TV | $3.8M |
| Bonus TV por Posición | $206K |
| Ingresos por partido | $98K |
| Patrocinio | $276K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $81K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.2M |
| Salarios personal | $55K |
| Amortización de Fichajes | $151K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2029 | $5.7M | $5.5M | $255K | $67.6M |
| Feb 2029 | $6.4M | $4.1M | $2.3M | $67.2M |
| Ene 2029 | $7.7M | $5.3M | $2.4M | $64.8M |
| Dic 2028 | $8.2M | $5.7M | $2.5M | $62.2M |
| Nov 2028 | $7.6M | $5.3M | $2.4M | $59.7M |
| Oct 2028 | $7.4M | $11.2M | $-3.8M | $57.2M |
| Sep 2028 | $9.5M | $6.6M | $2.9M | $60.8M |
| Ago 2028 | $5.8M | $4.0M | $1.8M | $58.2M |
| Jul 2028 | $6.3M | $3.9M | $2.4M | $59.2M |
| Jun 2028 | $8.3M | $3.6M | $4.7M | $58.1M |
| May 2028 | $5.7M | $4.2M | $1.5M | $53.3M |
| Abr 2028 | $5.7M | $3.6M | $2.0M | $51.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.7M |
| Riverstone Logistics | $1.6M |