| Ingresos TV | $4.0M |
| Bonus TV por Posición | $2.3M |
| Ingresos por partido | $754K |
| Patrocinio | $230K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $62K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $2K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2028 | $9.7M | $4.8M | $5.0M | $78.9M |
| Abr 2028 | $8.5M | $5.0M | $3.5M | $74.0M |
| Mar 2028 | $10.1M | $5.2M | $4.9M | $70.5M |
| Feb 2028 | $8.7M | $4.5M | $4.2M | $65.5M |
| Ene 2028 | $15.4M | $4.5M | $10.9M | $61.4M |
| Dic 2027 | $9.4M | $4.8M | $4.6M | $50.5M |
| Nov 2027 | $9.3M | $5.0M | $4.2M | $45.8M |
| Oct 2027 | $9.1M | $5.8M | $3.3M | $41.6M |
| Sep 2027 | $9.6M | $5.5M | $4.1M | $38.3M |
| Ago 2027 | $9.2M | $5.4M | $3.9M | $34.3M |
| Jul 2027 | $9.6M | $5.0M | $4.6M | $30.4M |
| Jun 2027 | $9.5M | $5.2M | $4.3M | $25.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.5M |
| Civic Energy | $1.3M |