| Ingresos TV | $3.7M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $550K |
| Patrocinio | $242K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $72K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.6M |
| Salarios personal | $48K |
| Amortización de Fichajes | $6K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $13K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $8.8M | $5.3M | $3.5M | $87.5M |
| May 2028 | $9.4M | $6.4M | $3.0M | $83.9M |
| Apr 2028 | $8.1M | $5.0M | $3.1M | $80.9M |
| Mar 2028 | $10.6M | $4.3M | $6.3M | $77.8M |
| Feb 2028 | $8.8M | $5.3M | $3.5M | $71.5M |
| Jan 2028 | $29.4M | $4.5M | $24.9M | $68.0M |
| Dec 2027 | $9.3M | $5.1M | $4.2M | $43.1M |
| Nov 2027 | $9.5M | $4.9M | $4.7M | $38.9M |
| Oct 2027 | $9.7M | $6.4M | $3.3M | $34.2M |
| Sep 2027 | $9.4M | $6.0M | $3.4M | $30.9M |
| Aug 2027 | $9.0M | $4.9M | $4.0M | $27.4M |
| Jul 2027 | $9.3M | $4.9M | $4.4M | $23.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.6M |
| Beacon Telecom | $1.3M |