| Ingresos TV | $3.6M |
| Bonus TV por Posición | $1.9M |
| Ingresos por partido | $358K |
| Patrocinio | $119K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $84K |
| Amortización de Fichajes | $54K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dic 2027 | $8.7M | $4.7M | $4.0M | $45.9M |
| Nov 2027 | $9.2M | $5.3M | $3.8M | $41.9M |
| Oct 2027 | $9.7M | $6.4M | $3.3M | $38.0M |
| Sep 2027 | $9.5M | $5.9M | $3.6M | $34.7M |
| Ago 2027 | $9.6M | $6.0M | $3.5M | $31.0M |
| Jul 2027 | $9.3M | $7.6M | $1.7M | $27.4M |
| Jun 2027 | $9.7M | $5.7M | $4.0M | $25.7M |
| May 2027 | $9.2M | $5.8M | $3.4M | $21.7M |
| Abr 2027 | $8.9M | $5.0M | $3.8M | $18.3M |
| Mar 2027 | $8.4M | $4.5M | $3.9M | $14.4M |
| Feb 2027 | $9.1M | $4.2M | $4.9M | $47.6M |
| Ene 2027 | $16.7M | $4.8M | $11.8M | $42.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.4M |
| Riverstone Logistics | $1.9M |