| Ingresos TV | $6.2M |
| Bonus TV por Posición | $2.6M |
| Ingresos por partido | $2.5M |
| Patrocinio | $2.5M |
| Merchandising | $7.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.2M |
| Salarios personal | $70K |
| Amortización de Fichajes | $1.9M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $151K |
| Mantenimiento instalaciones | $3.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dic 2027 | $20.7M | $11.4M | $9.3M | $108.4M |
| Nov 2027 | $19.6M | $12.1M | $7.4M | $97.2M |
| Oct 2027 | $19.5M | $14.0M | $5.5M | $87.9M |
| Sep 2027 | $18.8M | $9.3M | $9.4M | $80.5M |
| Ago 2027 | $51.2M | $7.6M | $43.6M | $181.2M |
| Jul 2027 | $18.1M | $7.6M | $10.5M | $137.2M |
| Jun 2027 | $36.0M | $8.1M | $27.9M | $126.3M |
| May 2027 | $18.8M | $10.1M | $8.7M | $98.0M |
| Abr 2027 | $19.4M | $9.1M | $10.2M | $88.9M |
| Mar 2027 | $20.1M | $9.4M | $10.7M | $78.2M |
| Feb 2027 | $22.9M | $8.5M | $14.4M | $67.1M |
| Ene 2027 | $20.1M | $7.9M | $12.2M | $70.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Helios Bank | $9.9M |
| Vanguard Industries | $10.5M |
| Vanguard Industries | $9.6M |