| Ingresos TV | $2.6M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $0 |
| Patrocinio | $136K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $23K |
| Amortización de Fichajes | $170K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2030 | $5.5M | $4.3M | $1.2M | $13.1M |
| Feb 2030 | $5.5M | $4.7M | $814K | $11.8M |
| Jan 2030 | $5.5M | $5.2M | $314K | $10.8M |
| Dec 2029 | $5.3M | $5.6M | $-260K | $10.3M |
| Nov 2029 | $5.1M | $5.3M | $-194K | $10.4M |
| Oct 2029 | $5.5M | $5.5M | $7K | $10.5M |
| Sep 2029 | $4.2M | $5.1M | $-912K | $10.3M |
| Aug 2029 | $4.8M | $4.7M | $92K | $11.0M |
| Jul 2029 | $4.7M | $3.5M | $1.2M | $41.0M |
| Jun 2029 | $6.0M | $4.0M | $2.0M | $40.5M |
| May 2029 | $4.7M | $5.0M | $-275K | $38.4M |
| Apr 2029 | $4.7M | $3.6M | $1.1M | $38.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $808K |
| Northwind Insurance | $825K |