| Ingresos TV | $2.2M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $0 |
| Patrocinio | $173K |
| Merchandising | $2.3M |
| Premio de Copa | $601K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $29K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.2M |
| Salarios personal | $19K |
| Amortización de Fichajes | $234K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2031 | $6.4M | $6.6M | $-232K | $80.3M |
| Feb 2031 | $6.0M | $4.8M | $1.2M | $80.3M |
| Jan 2031 | $6.3M | $4.9M | $1.4M | $78.9M |
| Dec 2030 | $6.4M | $5.6M | $799K | $77.3M |
| Nov 2030 | $5.7M | $5.2M | $521K | $76.2M |
| Oct 2030 | $5.9M | $5.6M | $237K | $75.5M |
| Sep 2030 | $5.4M | $5.7M | $-332K | $75.0M |
| Aug 2030 | $6.1M | $5.5M | $536K | $75.1M |
| Jul 2030 | $6.2M | $5.3M | $892K | $74.3M |
| Jun 2030 | $10.4M | $5.4M | $5.0M | $73.2M |
| May 2030 | $5.9M | $4.6M | $1.3M | $68.0M |
| Apr 2030 | $7.2M | $4.9M | $2.2M | $66.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.0M |
| Northwind Insurance | $1.0M |